vorherige Seite13 of 49nächste Seite
Financial Statements
7. Changes in the Bayer Group
7.1 Scope of consolidation
7.2 Business combinations and other acquisitions, divestments and discontinued operations
 GermanyOther countriesTotal
Bayer AG and consolidated companies   
December 31, 200554229283
Changes in the scope of consolidation3(6)(3)
Additions33127160
Retirements-(8)(8)
December 31, 200690342432
Companies included at equity (associates)   
December 31, 20053811
Changes in the scope of consolidation-(2)(2)
Additions---
Retirements(2)(1)(3)
December 31, 2006156
The increase in the number of fully consolidated companies in 2006 is primarily due to the inclusion of 155 Schering group companies since the second quarter.
 
Five joint ventures – the same number as in the previous year – are included by proportionate consolidation in compliance with IAS 31 (Interests in Joint Ventures). Excluded from consolidation are 103 subsidiaries that in aggregate are immaterial to the net worth, financial position and earnings of the Bayer Group; they account for less than 0.3 percent of Group sales, less than 0.7 percent of stockholders’ equity and less than 0.4 percent of total assets.
 
The effect of joint ventures on the Group balance sheet and income statement is as follows:
 2006
€ million 
Current assets21
Noncurrent assets56
Current liabilities(30)
Noncurrent liabilities(9)
Net assets38
 2006
€ million 
Income59
Expenses(64)
11
11
Income after taxes(5)
While six companies are accounted for by the equity method, 39 associates of minor importance are stated at cost less impairment charges.
 
A list of Bayer AG’s direct and indirect holdings is published in the electronic version of the German Federal Gazette. It is also available directly from Bayer AG on request.
 
The principal companies consolidated in the financial statements are listed in the following table:
Company Name and Place of BusinessBayer’s interest
% 
Germany 
Bayer Business Services GmbH, Leverkusen100
Bayer CropScience AG, Monheim100
Bayer CropScience Deutschland GmbH, Langenfeld100
Bayer CropScience GmbH, Frankfurt100
Bayer HealthCare AG, Leverkusen100
Currenta GmbH & Co. OHG, Leverkusen60
Bayer MaterialScience AG, Leverkusen100
Bayer Schering GmbH, Leverkusen100
Bayer Schering Pharma AG, Berlin96.2
Bayer Technology Services GmbH, Leverkusen100
Bayer Vital GmbH, Leverkusen100
Schering Deutschland GmbH, Berlin100
Other European countries 
Bayer Antwerpen Comm.V, Belgium100
Bayer Biologicals S.r.l., Italy100
Bayer Consumer Care AG, Switzerland 100
Bayer CropScience France S.A.S., France 100
Bayer CropScience Limited, U.K. 100
Bayer CropScience S.A., France 99.9
Bayer CropScience S.r.l., Italy 100
Bayer International S.A., Switzerland 99.7
Bayer Pharma SAS, France 99.9
Bayer Polyols S.N.C., France 100
Bayer Polyurethanes B.V., Netherlands 100
Bayer Public Limited Company, U.K. 100
Bayer S.p.A., Ptaly 100
Bayer SP.Z.O.O., Poland 100
Quimica Farmaceutica Bayer, S.A., Spain 100
North America 
Bayer Corporate and Business Services LLC, USA100
Bayer CropScience Inc., Kanada100
Bayer CropScience LP, USA100
Bayer HealthCare LLC, USA100
Bayer Inc., Kanada100
Bayer MaterialScience LLC, USA100
Bayer Pharmaceuticals Corporation, USA100
BAYPO Limited Partnership, USA100
Berlex Inc., USA100
Medrad Inc., USA100
Asia/Pacific 
Bayer Australia Limited, Australia99.9
Bayer CropScience K.K., Japan100
Bayer HealthCare Co. Ltd., China 100
Bayer Korea Ltd., Republik Korea100
Bayer MaterialScience Limited, Hongkong100
Bayer MaterialScience Trading (Shanghai) Company Limited, China100
Bayer Thai Company Limited, Thailand99.9
Bayer Yakuhin, Ltd., Japan100
Nihon Schering K.K., Japan100
Sumika Bayer Urethane Co., Ltd., Japan60
Latin America/Africa/Middle East 
Bayer (Proprietary) Limited, South Africa 100
Bayer de Mexico, S.A. de C.V., Mexiko100
Bayer S.A., Argentina 99.9
Bayer S.A., Brazil 99.9
Bayer Türk Kimya Sanayi Limited Sirketi, Turkey 100
Also included in the consolidated financial statements are the following material associates, which are accounted for by the equity method:
Company Name and Place of BusinessBayer’s interest
% 
Lyondell Bayer Manufacturing Maasvlakte VOF, Netherlands 50
Palthough Industries (1998) Ltd., Israel25
PO JV, LP, U.S.A.43.4
Polygal Plastics Industries Ltd., Israel25.8
The following domestic subsidiaries availed themselves in 2006 of certain exemptions granted under Sections 264, paragraph 3 and 264 b, No. 4 of the German Commercial Code regarding the preparation, auditing and publication of financial statements:
Company NamePlace of Business
Bayer 04 Immobilien GmbHLeverkusen
Bayer 04 Leverkusen Fußball GmbHLeverkusen
Bayer 04 Mobilien GmbHLeverkusen
Bayer Beteiligungsverwaltungsgesellschaft mbHLeverkusen
Bayer Bitterfeld GmbHGreppin
Bayer Business Services GmbHLeverkusen
Bayer Chemicals AGLeverkusen
Bayer CropScience AGMonheim
Bayer Direct Services GmbHLeverkusen
Bayer Gastronomie GmbHLeverkusen
Bayer Gesellschaft für Beteiligungen mbHLeverkusen
Bayer HealthCare AGLeverkusen
Currenta GmbH & Co. OHGLeverkusen
Bayer Innovation GmbHDüsseldorf
Bayer Kaufhaus GmbHLeverkusen
Bayer MaterialScience AGLeverkusen
Bayer MaterialScience Customer Services GmbHLeverkusen
Bayer Schering GmbHLeverkusen
Bayer Technology Services GmbHLeverkusen
Bayer Vital GmbHLeverkusen
Bayfin GmbHLeverkusen
Case Tech GmbH & Co. KGBomlitz
Chemion Logistik GmbHLeverkusen
Drugofa GmbHCologne
DYNEVO GmbHLeverkusen
EPUREX Films GmbH & Co. KGBomlitz
Erste K-W-A Beteiligungsgesellschaft mbHLeverkusen
Euroservices Bayer GmbHLeverkusen
Generics Holding GmbHLeverkusen
GeWoGe Gesellschaft für Wohnen und Gebäudemanagement mbHLeverkusen
GP Grenzach Produktions GmbHGrenzach
ICON Genetics GmbHMunich
KVP Pharma+Veterinär-Produkte GmbHKiel
Probis GmbHBomlitz
Sportrechte Vermarktungs- und Verwertungs-GmbH & Co. oHGLeverkusen
Travel Board GmbHLeverkusen
Wolff Cellulosics GmbH & Co. KGBomlitz
Wolff Walsrode AGWalsrode
Zweite K-W-A Beteiligungsgesellschaft mbHLeverkusen
Acquisitions are accounted for by the purchase method in accordance with IFRS 3 (Business Combinations), the results of the acquired businesses therefore being included in the consolidated financial statements as from the respective dates of acquisition. The purchase prices of acquisitions of companies domiciled outside the euro zone are translated at the exchange rates in effect at the respective dates of acquisition.
 
A total of €15,357 million was spent for acquisitions in 2006. The purchase prices of the acquired companies or businesses were settled in cash. Goodwill arising on these acquisitions totaled €5,804 million and is subject to an annual impairment test.
 
Acquisition of Schering AG, Berlin, Germany
In June 2006, the wholly owned subsidiary Bayer Schering GmbH (at that time Dritte BV GmbH) acquired a majority interest in Schering AG, Berlin, Germany, which is included in full in the consolidated financial statements of the Bayer Group as of June 23, 2006. On that date Bayer Schering GmbH held 87.99 percent of the voting capital of Schering AG. This was preceded by a public takeover offer issued to stockholders of Schering AG by Bayer Schering GmbH on April 13, 2006. The European Commission cleared the acquisition on May 24, 2006; approval from the U.S. antitrust authorities was granted on April 21, 2006.
 
On July 31, 2006, Bayer Schering GmbH and Schering AG, as a dependent company, concluded a domination and profit and loss transfer agreement, which was approved by an Extraordinary Stockholders’ Meeting of Schering AG on September 13, 2006. This agreement took effect on October 27, 2006 when it was entered in the commercial register for the headquarters of Schering AG. Schering AG was renamed Bayer Schering Pharma AG, Germany* effective December 29, 2006.
 
By December 31, 2006, Bayer Schering GmbH had raised its holding in the voting capital of Bayer Schering Pharma AG, Germany* to 96.24 percent through the addition of further shares. The shares in Bayer Schering Pharma AG, Germany* were purchased in tranches involving total cash outflows of €16,271 million, less total acquisition-related cash and cash equivalents of €1,025 million. The ancillary costs of the acquisition amounted to about €71 million.
 
The Extraordinary Stockholders’ Meeting of Bayer Schering Pharma AG, Germany* on January 17, 2007 resolved to squeeze out the remaining minority stockholders. Pursuant to this resolution, the shares held by minority stockholders will be transferred to the majority stockholder Bayer Schering GmbH in return for cash compensation of €98.98 per share. Liabilities for anticipated cash compensation payments and guaranteed dividends to the minority stockholders raise the purchase price by €736 million to €17,007 million.
 
At the time they were acquired, the activities of Bayer Schering Pharma AG, Germany* and its subsidiaries (referred to here collectively as “Schering”) focused on the areas of gynecology and andrology, diagnostic imaging, specialized therapeutics, oncology, and the dermatology business operated by the Intendis group.
 
In fiscal 2006, Schering contributed €3,082 million to Bayer Group sales. It had a net negative effect of €119 million on the operating result (EBIT) after integration and restructuring expenses of €179 million and charges of €551 million from the purchase price allocation. Income after taxes of the acquired business for the period since the date of first-time consolidation was minus €37 million.
 
If Schering had already been acquired effective January 1, 2006, the Bayer Group would have had sales of €31,689 million in 2006. Income after taxes would have amounted to €1,448 million, taking into account the effects of the revaluation of acquired assets and the financing costs for the full year. Earnings per share from continuing and discontinued operations would have been €1.90.
 
The purchase price allocation to the acquired assets and assumed liabilities at the date of acquisition is shown in the table. Including the acquired cash and cash equivalents and the ancillary acquisition costs, it resulted in the net cash outflow shown below:
 Net carrying amount at the date of first-time consolidationFair-value adjustmentNet carry­ing amount after the acquisition
€ million   
Acquired assets and assumed liabilities   
Goodwill3645,4075,771
Other intangible assets 29711,74512,042
Property, plant and equipment1,1234531,576
Other noncurrent assets233(1)232
Inventories8378481,685
Other current assets1,671-1,671
Cash and cash equivalents1,025-1,025
Pensions and other post-employment benefits(345)-(345)
Other provisions(1,078)(78)(1,156)
Financial liabilities(243)-(243)
Other liabilities(690)-(690)
Deferred taxes295(4,841)(4,546)
Net assets3,48913,53317,022
Minority interests  (15)
Purchase price  17,007
   of which ancillary acquisition costs  71
Acquired cash and cash equivalents   1,025
Liabilities to minority stockholders  736
Net cash outflow for the acquisition  15,246
The fair-value adjustment reflects the differences between the previous net carrying amounts and the respective fair values in the acquirer’s balance sheet at the date of acquisition.
 
The purchase price allocation reflects all information with respect to revaluation amounts calculated as of the date of acquisition, but has not yet been completed. Therefore, changes may yet be made in the allocation of the purchase price to the individual assets.
 
The goodwill remaining after the purchase price allocation is attributable to a number of factors. Apart from general synergies in administration processes and infrastructures, such factors also include significant cost savings in the R&D, marketing, sales, procurement and production functions. In addition, the acquisition strengthens the Bayer Group’s global market position in the pharmaceuticals business.
 
The fair values of the acquired intangible assets are as follows:
 Fair value
€ million 
Company names
725
Product-related brand names940
Product-related technologies9,118
IPR&D projects1,191
Software68
Company names are not amortized as they have no definite useful life. Product-related brand names are amortized over average periods of 18 years. The projected average useful life is 14 years for product-related technologies and 16 years for IPR&D projects. The residual useful life of acquired property, plant and equipment carried at fair value is determined in accordance with the principles set forth in Note [4.3]. The amortization of the adjustment for first-time consolidation of inventories is based on inventory turnover of the respective products. The useful lives and amortization periods are reflected analogously in deferred taxes.
 
Other acquisitions 
In addition to the acquisition of the majority of the shares of Bayer Schering Pharma AG, Germany*, the following significant acquisitions were made in 2006:
 
Effective January 9, 2006 Bayer Innovation GmbH acquired the biotech company Icon Genetics AG, Munich, Germany. Icon Genetics discovers innovative methods for the development and use of engineered plants to produce therapeutically active substances. The purchase price was €18 million.
 
On July 6, 2006, Bayer HealthCare LLC, U.S.A., acquired Metrika Inc., Sunnyvale, California, U.S.A., for €57 million. Metrika manufactures and markets the infoA1CNow+ appliance to monitor long-term blood glucose levels in diabetics.
 
These and further smaller acquisitions affected the Group’s assets and liabilities as of the dates of acquisition as shown in the table. Including acquired cash and cash equivalents, they resulted in the following net outflow:
 2006
€ million 
Acquired assets and assumed liabilities 
Goodwill33
Other intangible assets 75
Property, plant and equipment6
Other assets10
Cash and cash equivalents1
Provisions(1)
Financial liabilities(1)
Other liabilities(3)
Deferred taxes(8)
Purchase price112
   of which ancillary acquisition costs0
   Cash and cash equivalents acquired1
Net cash outflow for acquisitions 111
Acquisitions after the closing date
Between the closing date and the approval of the annual financial statements for publication, Bayer HealthCare AG, Leverkusen, is expected to acquire the over-the-counter cough and cold products portfolio of the Topsun Group, Shanghai, China. The purchase price is approximately €103 million plus contingent payments of around €19 million subject to fulfillment of certain performance criteria. The agreement also comprises the transfer of the Gaitianli manufacturing facility in Qidong and the national sales force, and has been submitted to the regulatory authorities for approval. Chief among the products to be acquired from Topsun is the market-leading White & Black® brand.
 
Further, in October 2006 Bayer MaterialScience agreed to aquire Taiwan’s Ure-Tech Group, the largest producer of thermoplastic polyurethane (infoTPU) in the Asia-Pacific region.
 
The transfer of these businesses had not yet taken place by the date on which these financial statements were approved for publication.
 
Divestitures
In 2006 the Bayer Group made the following significant divestitures, the proceeds of which totaled €525 million.
 
On November 30, 2006 Bayer sold its 49.9 percent interest in the GE Bayer Silicones joint venture to its partner General Electric. The sale of this interest generated proceeds of €431 million.
 
On April 3, 2006, Bayer Diagnostics Manufacturing Limited, Bridgend, U.K., divested its production facilities and activities to Kimball Electronics Wales Limited. The businesses divested comprise the manufacture of appliances for the diagnostics and diabetes care market.
 
To strengthen the focus on its core business, the Bayer CropScience subgroup divested various active ingredients and related rights in its Crop Protection segment in 2006, including Asulam®, a herbicide that was marketed as Asulox® and Asilan®. Total proceeds of divestitures by Bayer CropScience in fiscal 2006 were €47 million.
 
These and additional, minor divestitures affected the Group’s assets and liabilities as of the respective dates of divestiture as follows:
 2006
€ million 
Divested assets and liabilities 
Goodwill2
Other intangible assets5
Property, plant and equipment16
Financial assets195
Inventories26
Other assets and liabilities0
Net gain/loss on the divestitures281
Total sale price525
Divested cash and cash equivalents-
Net cash inflow from the divestitures525
Discontinued operations
On June 29, 2006, Bayer AG concluded an agreement with Siemens AG on the sale of the diagnostics business. This transaction closed on January 2, 2007.
 
On November 23, 2006 an agreement was concluded to divest the activities of the H.C. Starck Group, formerly assigned to the Materials segment, to a consortium of two financial investors, Advent International and The Carlyle Group. This business was transferred to the new owners on February 1, 2007.
 
An agreement was signed on December 18, 2006 to sell the companies of the Wolff Walsrode group, which operates principally in the field of cellulose chemistry, to The Dow Chemical Company, U.S.A. Wolff Walsrode also was formerly assigned to the Materials segment. Pending the approval of the antitrust authorities, the transfer of this business is expected to take place in the first half of 2007.
 
The diagnostics activities, H.C. Starck and Wolff Walsrode are recognized as discontinued operations in 2006. The corresponding information is provided from the standpoint of the Bayer Group, not for the purpose of separately portraying either the discontinued operations or the remaining operations of Bayer.
 
On January 28, 2005 the spin-off of LANXESS from Bayer AG was entered in the commercial register and thus took legal effect. In March 2005, the plasma operations of the Bayer HealthCare subgroup in the United States were divested. The LANXESS and plasma operations were recognized as discontinued operations in 2005.
 
A breakdown of the results of discontinued operations is given below:
 LanxessPlasma businessDiagnosticsH.C. StarckWolff WalsrodeTotal
       
€ million200520062005200620052006200520062005200620052006
Net sales503-124-1,4331,5269209853293343,3092,845
Cost of goods sold(345)-(91)-(652)(660)(738)(806)(225)(233)(2,051)(1,699)
Selling expenses(62)-(14)-(370)(394)(54)(51)(42)(45)(542)(490)
Research and development expenses(8)-(11)-(120)(124)(29)(28)(8)(8)(176)(160)
General administration expenses(20)-(11)-(95)(94)(22)(32)(20)(19)(168)(145)
Other operating income (expenses) - net(6)-1-(17)(51)6(13)211(14)(53)
Operating result (EBIT)62-(2)-17920383553640358298
Non-operating result(4)---2(1)(10)(5)(3)(7)(15)(13)
Income (loss) before income taxes58-(2)-18120273503333343285
Income taxes(20)-1-(63)(85)(27)(18)(13)(13)(122)(116)
Income (loss) after taxes38-(1)-11811746322020221169
   of which:            
   Current
   income
   (loss) before
   taxes
58-22-18120273503333367285
   Income
   taxes
(20)-(7)-(63)(85)(27)(18)(13)(13)(130)(116)
   Current
   income
   (loss) after
   taxes
38-15-11811746322020237169
   Income
   (loss) from
   the sale
   before taxes
--(24)-------(24)-
   Income
   taxes
--8-------8-
   Income
   (loss) from
   the sale
   after taxes
--(16)-------(16)-
The separate asset and liability line items in the balance sheet reflect the following amounts pertaining to the discontinued operations as of December 31:
 DiagnosticsH.C. StarckWolff WalsrodeTotal
€ million20052006200520062005200620052006
Noncurrent assets-822-391-214-1,427
Goodwill and other intangible assets -383-33-8-424
Property, plant and equipment-356-300-194-850
Other noncurrent assets-42-15-2-59
Deferred taxes-41-43-10-94
Current assets-700-676-122-1,498
Inventories-235-506-61-802
Trade accounts receivable-422-162-53-637
Other current assets-43-8-8-59
Assets held for sale and discontinued operations-1,522-1,067-336-2,925
Noncurrent liabilities-33-233-115-381
Provisions for pensions and other post-
employment benefits
-26-182-89-297
Other provisions---30-7-37
Financial liabilities--------
Other noncurrent liabilities--------
Deferred taxes-7-21-19-47
Current liabilities-299-125-43-467
Other provisions-100-20-11-131
Financial liabilities---58-8-66
Trade accounts payable-74-29-16-119
Other current liabilities-125-18-8-151
Liabilities directly related to assets held for sale and discontinued operations-332-358-158-848
Discontinued operations affected the Group cash flow statements as follows:
 LanxessPlasma businessDiagnosticsH.C. StarckWolff WalsrodeTotal
€ million200520062005200620052006200520062005200620052006
Net cash provided by (used in) operating activities(80)-40-26415410784143275275
Net cash provided by (used in) investing activities(19)-206-(97)(107)(48)(55)(20)(17)22(179)
Net cash provided by (used in) financing activities99-(246)-(167)(47)38(23)(21)(26)(297)(96)
Change in cash and cash equivalents0-0-00000000
top
top
top
top
top
top
top
top
top
top
top
top
top
top
top
top
top
top
top
top
top
Search
Search
Download Center
Services
Calendar
 
 
Info
zoom - normal view 100% zoom +